Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year.

Cash Receipts Cash Disbursements
January $525,000 $475,000
February 400,000 350,000
March 450,000 525,000

Kayak requires a minimum cash balance of $30,000 at each month-end. Loans taken to meet this requirement charge 1% interest per month, paid at each month-end. The interest is computed based on the beginning balance of the loan for the month. Any preliminary cash balance above $30,000 is used to repay loans at month-end. The company has a cash balance of $30,000 and a loan balance of $60,000 at January 1.

Required:
Prepare monthly cash budgets for each of the first three months of next year.

Answers

Answer 1

The preparation of the cash budget for the first three months of next year for Kayak Company is as follows:

Kayak Company's Cash Budget

                                                             January        February        March

Beginning balance                              $30,000       $30,000      $69,294

Cash receipts                                      525,000       400,000      450,000

Total cash available                         $555,000     $430,000     $519,294

Cash disbursements                         (475,000)     (350,000)     (525,000)

Cash balance                                     $80,000       $80,000        ($5,706)

Minimum required balance             (30,0000)     (30,0000)       (30,000)

Loan interest                                           (600)              (106)

Cash available for loan repayment $49,400       $49,894

Beginning Loan balance                  (60,000)      ($10,600)

Loan taken                                                                                    $35,706

Ending Loan balance                      ($10,600)         $0              ($35,706)

Excess cash available                       $0               $39,294

Total Ending Cash                          $30,000       $69,294        $30,000

What is a cash budget?

A cash budget is a management financial statement that shows the cash inflows (receipts) and cash outflows (payments) within a financial period.  It is usually prepared in advance to help managers make important cash planning decisions.

Data and Calculations:

             Cash Receipts    Cash Disbursements

January     $525,000                $475,000

February     400,000                  350,000

March          450,000                 525,000

Thus, the preparation of Kayak Company's cash budget will guide the managers with cash decisions.

Learn more about preparing cash budgets at https://brainly.com/question/16346203


Related Questions

What is the opportunity cost of producing more shoes?

Answers

produce less watermelon

Drag each label to the correct location on the image.
Match the responsibilities to the relevant personnel of an insurance company.

Answers

A claims representative is an individual who works for an insurance company.

A claims adjuster is an individual who works for an insurance company. Their primary role is to investigate, evaluate, and settle insurance claims on behalf of the insurance company.

Some of the functions and roles of a claims representative and claims adjuster in an insurance company are common like closing a claim or making calculations.

Some are exclusive to one like inspecting the accident site and making report of how much claim has to be paid, these are exclusive to a claims adjuster working in insurance company

Learn more about Claims here:

https://brainly.com/question/25022971

#SPJ1

The first step of proving cash is to
A. calculate the checkbook balance
B. reconcile a bank statement
C. record the bank reconciliation
D. calculate the cash balance

Answers

Answer:

calculate the cash balance.

Explanation:

by calculating the cash balance you're insuring yourself that you did the calculations and if the balance is not what you were looking for, then you can go and reconcile a bank statement.

Explain in detail the various of cottage industry.​

Answers

Answer:

A cottage industry is a small-scale, decentralized manufacturing business often operated out of a home rather than a purpose-built facility. Cottage industries are defined by the amount of investment required to start, as well as the number of people employed.

explain her commitment to a decision could assist a school Leaver to adapt to the change of entrepreneurship​

Answers

Answer:

with the correct knowledge and training running their own business will become easy and will make them successful

Generally, an education helps potential entrepreneurs with cognitive skills to better evaluate and exploit entrepreneurial opportunities.

Being an entrepreneurship could help school leavers or drop out not to become an unemployment statistics​ because you are depending on your personal business.

In conclusion, the commitment with the existing education will allow the school leaver to adapt to the change of entrepreneurship.

Read more about entrepreneurs

brainly.com/question/26674719

Use your knowledge of cost functions to calculate the missed cost data in the accompanying table.

Round your answers to two digits after the decimal.

1a. What is the total cost when producing zero units?
total cost: $

1b. What is the marginal cost for the first unit?
marginal cost: $

1c. What is the average total cost when producing three units?
average total cost: $

1d. What is the average variable cost when producing four units?
average variable cost: $

Answers

The total cost when producing zero units is $20.

The marginal cost for the first unit is $50.

The average total cost when producing three units is $65.67.

The average variable cost when producing four units is $98.

What are cost functions?

Fixed cost is cost that remains constant regardless of the output produced. It remains constant regardless the level of output. An example of fixed cost is rent. Average fixed cost is fixed cost divided by total output.

Variable cost is the cost that increases with the level of output. It increases the more output is produced. An example of variable cost is wages paid to labor. the average variable cost when producing four units. Average variable cost is variable cost divided by total output.

Total cost is the sum of fixed cost and variable cost. Average total cost is total cost divided by total output.

Marginal cost is the change in total cost.

Total cost of producing zero units = fixed cost + variable cost

$20 + 0 = $20

Marginal cost of the first unit = (total cost of the first unit - total cost of the zero unit) / (2 - 1)

total cost of the first unit = (average variable cost x total output) + fixed cost

$20 + 50 = $70

Marginal cost = (70 - 20) / (2 - 1) = $50

The average total cost when producing three units = Total cost / total units

Total cost of three units = marginal cost of three units + total cost of two units

Total cost of two units = 105 + 92 = $197

The average total cost = $197 / 3 = $65.67

The average variable cost when producing four units = (412 - 20) / 4 = $98

To learn more about marginal cost, please check: https://brainly.com/question/26246533

A company has sales of $125,000, variable costs of $45,000 and fixed costs of $30,000. The break-even point in sales dollars is $

Answers

It can be deduced that the break even point of the company will be $46875.

How to calculate break even

The contribution margin will be:

= Sales - Variable cost

= $125000 - $45000

= $80000

Contribution margin rate will be:

= Contribution margin / Sales

= 80000/125000

= 0.64

Break even will be:

= 30000/0.64

= $46875

Learn more about breakeven on:

https://brainly.com/question/9212451

For which of the following decisions is marginal analysis least beneficial? deciding between watching another episode of your favorite TV series and going to bed deciding whether to do more sit-ups at the gym deciding how fast to go on the freeway deciding which college to attend deciding whether to take a lunch break or knock on another door as a door-to-door salesperson

Answers

Deciding which college to attend is more likely to be an absolute choice than one that can be adequately explained by marginal analysis. The examination or comparison process for acquiring an additional unit of any kind is known as marginal analysis. Thus, option D is correct.

The choice is based on whether or not an additional unit should be consumed. The marginal analysis examines the differences between an activity's increased benefits and its associated additional costs. When making decisions, businesses employ marginal analysis to optimize their potential revenues.

Marginal refers to the emphasis on the expense or benefit of the subsequent unit or person, such as the cost of producing an additional widget or the revenue generated by hiring an additional employee.

Examining the costs and possible gains of particular business operations or financial choices is known as marginal analysis. The objective is to ascertain whether the benefits from the change in activity will be great enough to outweigh the costs.

Therefore, option D is the ideal selection.

Learn more about Marginal Analysis here:

https://brainly.com/question/29886284

#SPJ12

Your question seems to be incomplete, but most probably the complete question was:

For which of the following decisions is marginal analysis least beneficial? deciding between watching another episode of your favorite TV series and going to bed

deciding whether to do more sit-ups at the gym

deciding how fast to go on the freeway

deciding which college to attend

deciding whether to take a lunch break or knock on another door as a door-to-door salesperson

*Will award brainliest if right!*

The day sheet is a(n):

a. chronological summary of all transactions posted to individual patient ledgers/accounts on a specific day

b. abstract of all recent claims filed on each patient

c. electronic permanent record of all financial transactions between the patient and the practice

d. computer-generated list of procedures, services, and suppljes with charges for each

Answers

Answer:

[A] chronological summary of all transactions posted to individual patient ledgers/accounts on a specific day

Explanation:

The manual daily accounts receivable journal is also known as the Day Sheet , and it is a chronological summary of all transactions posted to individual patient ledgers/accounts on a specific date.

Campbell, Inc. has just conducted a SWOT analysis. Typically, the next step in the marketing planning process would be ________ and involves using STP (segmentation, targeting, positioning).

Answers

There are different kinds analysis. The next step in the marketing planning process would be Identifying and evaluating opportunities and involves using STP (segmentation, targeting, positioning).

What is Identifying and evaluating opportunities?

The steps of the strategic marketing process includes mission, situation analysis, marketing plan, marketing mix, and implementation and control.

The third step in the marketing planning process, following the situation analysis, is known to be the steps where one has to identify the various opportunities by using STP which is Segmentation, Targeting, and Positioning.

See full question below

After a firm has conducted a SWOT analysis, it would typically progress to the next step of marketing planning which is _______ and involves using STP (segmentation, targeting, and positioning).

A. defining the mission

B. conducting a situation analysis.

C. identifying and evaluating opportunities

D. implementing the marketing mix

E. evaluating performance

learn more about  marketing planning process from

https://brainly.com/question/8638255

1. What situations might have created the budget deficit for the Constantine family?

Answers

Answer:

The situations that might have created the budget deficit for the Constantine family are an unexpected increase in rent, higher cost of food( away), higher cost of personal gifts, and donations. The current budget deficit is $210. These are the items of expenditure that could have increased and have led to the budget deficit for the Constantine family.

Explanation:

A sudden rise in rent, greater food (away) costs, higher prices for presents for family members, and contributions are all possible causes of the Constantine family's budget shortfall.

What is a budget deficit?

An overrun in spending over income results in a budget deficit, which can be a sign of a nation's financial stability. The phrase is frequently used to describe government expenditure rather than that of companies or people.

Budget deficits have an impact on the total amount a nation owes to creditors, the total of its annual budget deficits, and the national debt.

Current costs surpass the amount of money obtained via routine operations when a budget deficit is detected. A government may boost revenue-generating activities or reduce specific expenditures in order to balance the country's budget deficit, also known as a fiscal deficit.

A budget deficit may result in more borrowing, greater interest costs, and insufficient investments, all of which reduce income for the next year.

To learn more about budget deficit follow the link.

https://brainly.com/question/24131473

#SPJ2

As the price of a good increases, all else being equal, consumers will likely purchase _____.(1 point)
* less of the good because substitutes have become relatively less expensive
* more of the good because substitutes have become relatively less expensive
* less of the good because substitutes have become relatively more expensive
* more of the good because substitutes have become relatively more expensive

Answers

Answer:

less of the good because substitutes have become relatively more expensive

Jones Corporation reported current assets of $191,800, current liabilities of $137,000, and total liabilities of $275,714 on its most recent balance sheet. The current ratio is: Multiple Choice 1.4 : 1. 0.7 : 1. 0.3 : 1. 1 : 1. 0.5 : 1.

Answers

Answer: 1.4 : 1

Explanation: The current ratio is the proportion of current assets to current liabilities. It is calculated as current assets / current liabilities.
So, 191,800 / 13700 = 1.4

to obtain utility a consumer must

Answers

allocate money income so that the last dollar spent on each good or service yields the same marginal utility.

There are currently 47 states that have _____ for either public or private employees or both that allow protections to an employee if he or she reports known or suspicious wrongdoing to extremal governmental bodies.

Answers

There are currently 47 states that have whistleblower protectors for either public or private employees or both that allow protections to an employee if he or she reports known or suspected wrongdoing to extremal governmental bodies.

Who is a whistleblower protector?

A whistleblower is a person who exposes information or activity that is deemed illegal and unethical within an organization that is either private or public.

According to the question, the 47 states are known to be protecting the rights of the public or private employees in case of any worn doings.

Hence we can conclude that There are currently 47 states that have whistleblower protectors for either public or private employees or both that allow protections to an employee if he or she reports known or suspected wrongdoing to extremal governmental bodies.

Learn more about whistleblower protectors here: https://brainly.com/question/10649836

Microbiotics currently sells all of its frozen dinners cash-on-delivery but believes it can increase sales by offering supermarkets 1 month of free credit. The price per carton is $160, and the cost per carton is $95. The unit sales will increase from 1,110 cartons to 1,170 per month if credit is granted. Assume all customers pay their bills and take full advantage of any credit period offered.

Required:
If the interest rate is 1% per month, what will be the change in the firm's total monthly profits on a present value basis if credit is offered to all customers?

Answers

The change in Microbiotics' total monthly profits on a present value basis if credit is offered to all customers is $2,386.61 positive.

What is the present value?

The calculation of the present value involves the discounting of the interest rate from the future cash flows.

The present value can be computed using the present value table or an online financial calculator.

Data and Calculations:

Price per carton = $160

Cost per carton = $95

Profit per carton = $65 ($160 - $95)

Total profit for 1,110 cartons = $72,150 ($65 x 1,110)

Total profit for 1,170 cartons = $76,050 ($65 x 1,170)

Cost of credit = $760.50 ($76,050 x 1%)

Change in profit = $75,289.50 ($76,050 - $760.50)

Discount factor of 1% = 0.990

Present value of $75,289.50 at 1% in a month's time = $74,536.61 ($75,289.50 x 0.990)

Thus, the change in Microbiotics' total monthly profits on a present value basis if credit is offered to all customers is $2,386.61 positive ($74,536.61 - $72,150).

Learn more about present value at https://brainly.com/question/15904086

*WILL AWARD BRAINLIEST!*

Dr. Olsen wants to know more about the differences between an EHR and a DMS. He thinks he’ll be able to update the old documents once they have been scanned into the system. Identify a disadvantage of a DMS.

Group of answer choices

A. Space saving
B. Retrieval of a large number of records
C. Lack of ability to manipulate data
D. Multiple users can access data at one time

Answers

Answer:

The disadvantage is c

Explanation:

A DMS being able to save space, retrieve a large number a and accommodate multiple users are all advantages

Explain SMART goals and the process of Management By Objectives (MBO).

Answers

Answer:

What Is the Goal of Management by Objectives (MBO)? MBO uses a set of quantifiable or objective standards against which to measure the performance of a company and its employees. By comparing actual productivity to a given set of standards, managers can identify problem areas and improve efficiency

The _______________ are the base of reference for determining responsibility and liability for actions by owner and contractor during the project period.

Answers

Answer:

Conditions of the contract

Explanation:

I hope this helps you:)

Gail Schneeweis is a nurse at Central City Hospital. She is paid $33.62 per hour and has a 40-hour standard workweek. During the biweekly pay period from January 11 to 24, she worked a total of 90 hours

Answers

Answer:

Gail would make $6,062.4 after a 2 week and 90 hours job


In the introduction to chapter 1, "On The Job: Everyday Ethics at Work," what do the authors compare a workplace to?

Answers

Ethics in a workplace is very important as it ensures that everyone is fair and accountable and treats every other person equally.

What is Ethics?

This refers to the proper way of doing things which ensures fairness and transparency.

With this in mind, we can see that in the absence of ethics, then business owners can engage in unethical practises which can lead to poor quality of goods in order to increase profit.

Please note that your question is incomplete so I gave you a general overview to help you get a better understanding of the concept.

Read more about ethics here:
https://brainly.com/question/13383200

Which statement about small businesses is true?

Answers

Answer:

The first job for most Americans is likely to be in a small business.

Explanation:

48% of Americans work in small businesses.

There are 31.7 million small businesses in the US.

Small businesses make up about 50 percent of the GDP.

Small businesses actually employ about tow thirds of private sector employees.

The statement that the first job for most Americans is likely to be in a small business is true.

What is a small business?

Small businesses operate on a smaller scale, requiring less capital, fewer employees, and fewer machines to operate. The kind of industries or small businesses that generate goods and services on a small scale are known as industries. These industries are crucial to the growth of a nation's economy. The owner either makes a single investment in machinery, businesses, and plants, or opts to lease or hire these items. Less than one crore is invested in these sectors. Paper, toothpick, pen, bakeries, candles, local chocolate, and other small-scale enterprises are a few examples. These businesses are typically located in urban areas as a separate entity.

While small businesses can often implement the same quality management systems as larger corporations, they may face unique challenges along the way. Small businesses, for example, typically have fewer human resources and less upfront capital to devote to quality initiatives. In a smaller business, however, upper management commitment and accessibility may be stronger, and internal communications may be more straightforward.

Small business personnel's perceived values tend to become common factors in their behavior and can become important factors that generate good long-term performance. Upper management can make a significant contribution to small business culture development if they can express values and ideas to help guide personnel efforts.

The struggle for organizational excellence may be particularly challenging for many small organizations due to constrained resources and competing agendas. The Baldrige self-assessment form is a great addition to the standard SWOT (strengths, weaknesses, opportunities, and threats) analysis for small business owners launching a quality program.

Organizational values are ideas that characterize a specific aspect of the culture and are communicated through ideas like values, mission, vision, policies, and objectives. Usually, the leadership establishes these ideas, and then the staff members accept them.

To learn more about small business, click here

https://brainly.com/question/24243389

#SPJ2

The application for a grant asks for this information: funds required for employee salaries, how much we expect to spend on equipment, and what is the length of the project.

Answers

The organization issuing a business grant will always ask for how much the business requires to purchase equipment.

What is a Business Grant?

A Business Grant is a type of fund given to the applicant that they are NOT expected to pay back.

This is the reason why the length of the project is NOT material to the Grant application process.

See the link below for more about Business Grant:

https://brainly.com/question/11893765

Jones Corporation reported current assets of $191,800, current liabilities of $137,000, and total liabilities of $275,714 on its most recent balance sheet. The current ratio is:

Answers

Based on the information given the current ratio is:1.4.

Current ratio

Using this formula

Current ratio=Current assets/Current liabilites

Where:

Current assets=$191,800

Current liabilities=$137,000

Let plug in the formula

Current ratio=$191,800/$137,000

Current ratio = 1.4

Inconclusion the current ratio is:1.4.

Learn more about current ratio here:https://brainly.com/question/2686492

Because of its usefulness in CVP analysis, managers generally use an income statement in which format

Answers

Answer: Contribution margin income statement

Explanation:

*Will award Brainliest if right!*

Unbundling is:

a. sorting claims upon submission to collect and verify information about the patient and provider

b. submitting multiple CPT codes when one code should be submitted

c. assigning lower-level codes than documented in the record

d. contracting out delinquent accounts to a collections agency

Answers

Answer:

[B] submitting multiple CPT codes when one code should be submitted

Explanation:

Answer:

B

Explanation:

I think its B to be correct

What adaptations should one expect of the seed coats of angiosperm species whose seeds are dispersed by frugivorous (fruit-eating) animals, as opposed to angiosperm species whose seeds are dispersed by other means?

a. The seed coat should be modified to support wind dispersal.
b. The seed coat should contain secondary compounds that irritate the animal's mouth.
c. The exterior of the seed coat should have barbs or hooks.
d. The seed coat should be resistant to the animal's digestive enzymes.
e. The seed coat should be able to withstand stomach acidity.
f. The seed coat, upon its complete digestion, should provide vitamins or nutrients to animals.

Answers

The  adaptations one should expect of the seed coats of angiosperm species  are;

The seed coat should be resistant to the animal's digestive enzymes.The seed coat should be able to withstand stomach acidity.

Does angiosperm seeds have a seed coat?

Angiosperm seeds are known to be grown from the ovules within the ovary. They have a seed coat that encloses an embryo.

In angiosperms, the fruits are said to enclosed the seeds. Seeds are made up of a seed coat, embryo, and endosperm food supply.

Learn more about angiosperm from

https://brainly.com/question/19940432

The steps in the accounting cycle are listed in random order below. List the steps in proper sequence, assuming no worksheet is prepared, by placing numbers 1–9. (a) Prepare a trial balance. select a number (b) Journalize the transactions. select a number (c) Journalize and post closing entries. select a number (d) Prepare financial statements. select a number (e) Journalize and post adjusting entries. select a number (f) Post to ledger accounts. select a number (g) Prepare a post-closing trial balance. select a number (h) Prepare an adjusted trial balance. select a number (i) Analyze business transactions. select a number

Answers

The listing of the steps in the accounting cycle in proper sequence is as follows:

1. (i) Analyze business transactions.

2. (b) Journalize the transactions.

3. (f) Post to ledger accounts.

4. (a) Prepare a trial balance.

5. (e) Journalize and post adjusting entries.

6. (h) Prepare an adjusted trial balance.

7. (d) Prepare financial statements.

8. (c) Journalize and post closing entries.

9. (g) Prepare a post-closing trial balance.

What is the accounting cycle?

The accounting cycle is the standard process that accountants use to identify, analyze, and record accounting events of an entity.

The first step is the analysis of a business transaction to identify the accounts involved.  Other steps follow sequentially as above.

Learn more about the accounting cycle at https://brainly.com/question/13408214

Can Health improve do to prosperity?

Answers

Answer:

Yesssssd, Because helps how you think of yourself

How do you think entrepreneurship could help school leaners not to become an unemployment statistic

Answers

Answer:

show them how to become business owners

Being an entrepreneurship could help school leavers or drop out not to become an unemployment statistics​ because they are depending on your personal business.

Even without a good government job, as an entrepreneurship, one can create a self employed job on their own

In conclusion, the entrepreneurship helps school learners not to become an unemployment statistic because its allows them own their business independently.

Read more about Entrepreneurship

brainly.com/question/26674719

Other Questions
Which is a central idea of the passage?A.Doing what is right can be extremely difficult.B.Significant cultural changes require great patience.C.Young people should be shielded from the cruelties of the world.DThe role of judicial courts is to protect citizens from discrimination. Please help me to do the warm up What is the main idea of Freedoms Voice? if u give trool answer i report A. Frederick Douglass grew up as a slave, escaped to the North, and spoke against slavery. B. Frederick Douglass learned how to read. C. Frederick Douglass learned to read, escaped from slavery, and promoted slavery in the North. D. Frederick Douglass escaped from the North to find a better life in the South. What forces are acting upon you when you do a moonwalk Write the ratio for cosB bernice buys 5 VHS tapes. each VHS tape cost $9. if bernice receives a $2 discount on each vhs, what is the total amount of money she spends? write an expression that matches the words. Root word Carne: define and originFive words that use the root word Carne imagine the US has become a communist society. describe what would be different in your day-to-day life. write the empirical formula for C2H4O8 2. definition of Superpowers Where Lina was preparing to go when she was deported One half of a number is subtracted from 25 the answer is 10. What is the number Santino fires a paintball 3 meters from the ground such that the initial trajectory is perfectly horizontal. Assume the paintball does not hit anything in the ground is level. When will the paintball hit the ground? A. About 3 secondsB. About 0.78 secondsC. About 0.52 secondsD. About 1 secondAnswer: B Which Enlightenment thinker has beencalled the "Father of modern economics"for his belief in free enterprise?A. Jean-Jacques RousseauB. VoltaireC. Adam SmithD. John Locke How do perceptions lead to stereotyping and pressure to conform? A person walks 4 miles per hour for 2.5 hours. How far do they walk? Use the Internet to conduct research on real-world applications of chaos theory. Some examples of search terms to use are chaos theory, the butterfly effect, and fractal. Write 2-3 paragraphs on how chaos theory is used in today's world in various fields. (03.01 MC)Keiron would like to take his parents' car out this Friday with a few friends, but his parents do not usually approve of friends riding iwith him. They begin the conversation by listening to each other's concerns and desires, and in the end, they agree that Keiron maone friend in the car with him. Keiron's family has exercised the positive communication method ofO focusing on an exchange of ideasO negotiating and exercising flexibilityO seeking to understand and supportO using productive "l" messages which food hinder your ability to sleep? Help Me what is 2,267,742,732,288 in scientific notation for 20 pts