Fultz Company has accumulated the following budget data for the year 2020.

1. Sales: 31,480 units, unit selling price $89.
2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour.
3. Inventories (raw materials only): beginning, 10,270 pounds; ending, 15,380 pounds.
4. Selling and administrative expenses: $170,000; interest expense: $30,000.
5. Income taxes: 30% of income before income taxes.

Required:
a. Prepare a schedule showing the computation of cost of goods sold for 2020.
b. Prepare a budgeted multiple-step income statement for 2020.

Answers

Answer 1

Answer:

Part a

Fultz Company

Schedule of cost of goods sold for 2020.

Direct Materials (5,110 x $5)                              $25,550

Direct Labor (3 x $12 x 5,110)                          $229,950

Manufacturing overheads (3 x $6 x 5,110)        $91,980

Total Cost                                                         $347,480

Part b

Fultz Company

Budgeted multiple-step income statement for 2020.

Sales (31,480 x $89)                                    $2,801,720

Less Cost of Sales                                        ($347,480)

Gross Profit                                                  $2,454,240

Less Expenses :

Operating Expenses

Selling and administrative expenses          ($170,000)

Operating Profit                                          $2,284,240

Less Non-Operating Expenses

Interest expenses                                          ($30,000)

Net Income before Income taxes             $2,254,240

Income tax expense                                    ($676,272)

Net Income after Interest and tax              $1,577,968

Explanation:

For a manufacturing firm, the cost of goods manufactured automatically becomes the cost of goods sold.

The first step is to calculate units of Raw Materials used. The difference in raw material inventories provides this amount as :

Units of Raw Materials used = 15,380 pounds - 10,270 pounds = 5,110 pounds

Remember a Multi-step Income Statement separates Profit generated from Primary Activities (Operating Profit) of the firm and those from Secondary Activities Activities (Net Income) as shown above.


Related Questions

plies manufacturing overhead at the rate of $40 per machine hour. Budgeted machine hours for the current period were anticipated to be 120,000; however, a lengthy strike resulted in actual machine hours being worked of only 90,000. Budgeted and actual manufacturing overhead figures for the year were $4,800,000 and $4,180,000, respectively. On the basis of this information, the company's year-end overhead was:

Answers

Answer:

$580,000 under applied.

Explanation:

The computation of the company's year end overhead is seen below;

The applied overhead is

= Predetermined overhead rate × actual machine hours

= $40 × 90,000

= $3,600,000

Then, the applied overhead

= $4,180,000 - $3,600,000

= $580,000

Hence, the ending overhead is $580,000 under applied

The following data were gathered to use in reconciling the bank account of Lays Company: Balance per bank $ 18,550 Balance per company records 10,030 Bank service charges 40 Deposit in transit 3,050 Note collected by bank with $190 interest 4,750 Outstanding checks 6,860 a. What is the adjusted balance on the bank reconciliation

Answers

Answer:

$13,840

Explanation:

Bank reconciliation Statement

Balance per company records    $10,030

Add unpresented checks            $ 6,860

Less Lodgements                        ($3,050)

Balance as per Bank Statement $13,840

the adjusted balance on the bank reconciliation is $13,840

Smith & Sons uses the allowance method of handling its credit losses. It estimates credit losses at two percent of credit sales, which were $2,000,000 during the year. On December 31, the Accounts Receivable balance was $300,000 and the Allowance for Doubtful Accounts had a credit balance of $21,400 before adjustments.
Show how accounts receivable and the allowance for doubltful accounts would appear in the December 31 Balance Sheet.

Answers

Answer:

$238,600

Explanation:

Firstly, we need to compute the amount of bad debt

= Credit sale × Bad debt expense

= $2,000,000 × 2%

= $40,000

The adjusted balance of allowance will be the addition of unadjusted balance of allowance account and the bad debt expense

= $21,400 + $40,000

= $61,400

The , the balance will be :

Accounts receivables = $300,000

Less: Allowance for doubtful account = ($61,400)

Net realizable value of account receivable = $238,600

A manufacturing process consists of three processes. Step 1 requires 10 minutes per unit, step 2 requires 6 minutes per unit and step 3 requires 7 minutes per unit. 40% of units that complete the third step require rework, which means those units must start the process over at step 2 (processing times are the same for units being reworked) and rework is always successful. Demand at the shop is 0.4 units per minute.What is the capacity of the shop (in units per units per minute)?

Answers

Answer: 0.1 units per minute

Explanation:

Step 1 time = 10 minutes per unit

Step 2 time = 6 minutes + (0.4 * 6 minutes for those units reworked)

= 8.4 minutes

Step 3 time = 7 minutes +  (0.4 * 7 minutes for those units reworked)

= 9.8 minutes

Step 1 will determine the process capacity because it is the one that takes the most time and therefore is the bottleneck process.

Capacity of process = 1 / Bottleneck minutes

= 1 / 10

= 0.1 units per minute

During 2020, Sam and Libby, a married couple, decided to sell their residence, which had a basis of $200,000. They had owned and occupied the residence for 20 years. To make it more attractive to prospective buyers, they had the inside painted in April at a cost of $5,000 and paid for the work immediately. They sold the house in May for $800,000. Broker's commissions and other selling expenses amounted to $50,000. The couple purchased a new residence in July for $400,000. What is the recognized gain and the adjusted basis of the new residence

Answers

Answer:

$50,000:$400,000

Explanation:

Based on the information given we were told that the Broker's commissions and other selling expenses was the amount of $50,000 in which They as well made purchased of a new residence in July for the amount of $400,000 which means that the recognized gain will be $50,000 the amount of Broker's commissions and other selling expenses and the adjusted basis of the new residence will be $400,000 which is the cost of purchasing a new residence.

In 2006, Lego laid off 1,200 workers and ended production in the U.S.. The company contracted out production of basic Lego bricks to Singapore-based electronics manufacturer Flextronics, which operates factories in Mexico and eastern Europe. Which two of the ten operations management decision types were addressed by this decision

Answers

Question  Completion:

Ten Operations Management Decision Types:

a. Design of goods and services

b. Managing quality

c. Process and capacity design

d. Location strategy

e. Layout strategy

f. Human resources and job design

g. Supply chain management

h. Inventory management

i. Scheduling

j. Maintenance

Answer:

Lego

The two types of operations management decisions that were addressed by Lego's decision to end production in the US are:

d. Location strategy

g. Supply chain management

Explanation:

Lego decided to close its production facilities in the U.S.A because of the shifting customer demand.  There has been a growing demand for electronics by children as against plastic toys.  This is why it was able to contract out its production activities to a Singapore-based manufacturer with factories in Mexico and eastern Europe.  So the company is strategically moving its production to countries that have high demand for its products and, at the same time, enjoying some tax benefits.

Division A offers its product to outside markets for $30. It incurs variable costs of $11 per unit and fixed costs of $75,000 per month based on monthly production of 4,000 units. Division B can acquire the product from an alternate supplier for $31 per unit or from Division A for $30 plus $2 per unit in transportation costs in addition to the transfer price charged by Division A.Required:a. What are the costs and benefits of the alternatives available to Division A and Division B with respect to the transfer of Division A's product? Assume that Division A can market all that it can produce.b. How would your answer change if Division A had idle capacity sufficient to cover all of Division B's needs?

Answers

Answer:

a. See part a below for the analysis.

b. We have:

1. Division A total cost = $1,131,000

2. Division A total profit or benefit = $1,509,000

3. Division B total cost = $1,320,000

4. Division A total profit or benefit = $44,000

Explanation:

Note: See the attached excel file for the calculation of calculation of costs and benefits of options available to Divisions A and B.

a. What are the costs and benefits of the alternatives available to Division A and Division B with respect to the transfer of Division A's product? Assume that Division A can market all that it can produce.

Under this condition, each analysis is based on the condition that either Division A or Division B will pay for the transportation cost.

From part a the attached excel file, we have:

1. Division A will incur a total cost of of $559,000 and gets a profit or benefit of $761,000 if it sells to the outside market.

2. Division A will incur a total cost of of $647,000 and gets a profit or benefit of $673,000 if it sells to Division B.

3. Division B will incur a total cost of $1,408,000 if it buys from Division A.

4. Division B will incur a total cost of $1,364,000 if it buys alternate supplier. It thereby saves the transportation cost of $88,000 of buying from A as a benefit.

b. How would your answer change if Division A had idle capacity sufficient to cover all of Division B's needs?

Under this condition, it is assumed that Division A will pay for the transportation cost. Therefore, Division A will sell to both the outside market and Division B.

From part b of the attached excel file, we will have the following based on this condition:

1. Division A total cost = Total cost of selling to the outside market + Total cost of selling to Division B = $559,000 + $572,000 = $1,131,000

2. Division A profit or benefit cost = Total profit or benefits of selling to the outside market + Total profit or benefits of selling to Division B = $761,000 + $748,000 = $1,509,000

3.  Division B will incur a total cost of $1,320,000 by buying from Division A. It thereby saves $44,000 (i.e. $1,364,000 - $1,320,000 = $44,000) as a benefit for not buying from alternate supplier.

Dawson Toys, Ltd., produces a toy called the Maze. The company has recently established a standard cost system to help control costs and has established the following standards for the Maze toy:Direct materials: 6 microns per toy at $1.50 per micron Direct labor: 1.3 hours per toy at $21 per hourDuring July, the company produced 3,000 Maze toys. Production data for the month on the toy follow:Direct materials: 25,000 microns were purchased at a cost of $1.48 per micron. 5,000 of these microns were still in inventory at the end of the month.Direct labor: 4,000 direct labor-hours were worked at a cost of $88,000.Required: 1. Compute the following variances for July:a. The materials price and quantity variances.b. The labor rate and efficiency variances.

Answers

Answer:

1. a. The materials price and quantity variances

Material price variance: Standard cost per micron is $1.50 and actual cost per micron is $1.48. So, price variance is 1.48 - 1.5 = $(0.02) per micron

Quantity variance: Based on standard bill of material, Dawson Toys need 3,000 x 6 = 18,000 microns to produce 3,000 Maze toys. Actual consumption volume is 25,000 - 5,000 = 20,000 microns. So, quantity variance is 20,000 - 18,000 = 2,000 microns.

1. b. The labor rate and efficiency variances

Actual labor rate  = Actual labor cost / Actual hour = 88,000/4,000 = $22 per hour.

Efficiency variance = Actual labor rate - Standard labor rate = 22 - 21 = $1 per hour.

2. Prepare a brief explanation of the possible causes of each variance.

Direct material cost variance: Total actual material cost is 20,000 x 1.48 = $29,600, higher than standard material cost of 18,000 x 1.5 = $27,000. This is mainly due to higher production waste as compared to standards.

Direct labor cost variance: Total actual labor cost is $88,000, higher than standard labor cost of 4,000 x 21 = $84,000. This is mainly due to lower labor rate per hour than expected.

Explanation:

Which of the statements is true of the prisoner's dilemma? In the game that includes two prisoners, from which this game derives its name, neither prisoner will confess and they will both walk free. The prisoner's dilemma is an example of a cooperative equilibrium. In the prisoner's dilemma, firms could do better if they both did exactly the opposite of what they ultimately choose to do. One player has a dominant strategy and the other has a mixed strategy.

Answers

Answer: In the prisoner's dilemma, firms could do better if they both did exactly the opposite of what they ultimately choose to do.

Explanation:

The prisoner's dilemma is simply an analysis in the game theory which reveals the reasons for the lack of cooperation between two rational individuals.

We should note that in the prisoners dilemma, it'll have been in the best interest of the parties to agree and cooperate. The firms choose the strategies which makes them better off at the expense of the other firm who's worse off but they could have been better if they both did exactly the opposite of what they ultimately choose to do.

Its prevailing technique of both the inmates and the Nash equilibrium inside the prisoner's conundrum was (cheat, cheat). Both would be worse off with only one year in prison if they had chosen the opposite conclusion, that is, not confessing.

This prisoner's dilemma was essentially an analysis of game theory, that reveals the reasons for the absence of collaboration among two rational individuals.It mentions a prisoner's dilemma, or how it would've been in the best interests of all parties agreeing and cooperating. Firms choose methods that benefit them at the expense of other firms. It might've been better if they would have done the exact opposite of what they finally opted to do.

Therefore, the final answer is "Third choice".

Learn more:

brainly.com/question/12513560

How can you make positive economic choices?

Answers

Answer:

All choices require giving up something in your life whether that is friends or family, or things that you really want. Economic choices require you to think do you really want this and what is the benifit out of it, like what do you get out of making this decision. The economic things are what will be produced, how will it be produced, and how will the output society produces be distributed

Explanation:

The world price of a liter of vodka is$7.00. While the distillation is done domestically, some of the grainsand materials for the bottle are imported. The value of imported components is$2.00. Assume that thereis no tariff on imported components used to make vodka.a) (1 points) What is the NRP for vodka if there is a tariff of$3.00

Answers

Answer:

The NRP for vodka is 42.8%.

Explanation:

Since the world price of a liter of vodka is $ 7.00, and while the distillation is done domestically, some of the grain and materials for the bottle are imported, and the value of imported components is $ 2.00, assuming that there is no tariff on imported components used to make vodka, to determine what is the NRP for vodka if there is a tariff of $ 3.00 the following calculation must be performed:

X = ((7 + 3) - 7) / 7

X = (10 - 7) / 7

X = 3/7

X = 0.428

Thus, the NRP for vodka is 42.8%.

Expected cash dividends are $4.00, the dividend yield is 8%, flotation costs are 6% of price, and the growth rate is 5%. Compute the approximate cost of new common stock. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Answers

Explanation:

[tex]\text { Dividend, } \mathrm{D}= 4 \\\text { Dividend yield rate }=\mathrm{D} / \text { Current price }=8 % \\\text { Current price }, \mathrm{P} 0=\mathrm{D} / 8 \%=\$ 4 / 8 \%=$ 50[/tex]

[tex]\text { Flotation cost, } \mathrm{F}=8 \% \text { of current price }=\$ 50 * 8 \%=\$ 4 \\ \text { Growth rate,g }=4 % \\ \text { Cost of new common stock, } \mathrm{Ke}=[\mathrm{D} 1 /(\mathrm{P} 0-\mathrm{F})]+\mathrm{g} \\  =[\$ 4 /(\$ 50-\$ 4)]+4 \% \\ =0.086956522+0.04 \\ =0.126956522=12.7 \% \text {(Rounded) }[/tex]

12.7%

what are the market trends and growth of netflix​

Answers

Netflix's products are targeted towards the lower-middle class and up, specifically targeted to people (or households) with income levels of $30,000 and up. In addition, Netflix offers movie and TV titles that appeal to many racial/ethnic groups with its array of foreign and international films.

A great example of market saturation is Netflix. While new streaming services are in the introduction and growth stages, the market originator has reached its saturation point.

In the fourth quarter of 2019, Netflix accounted for 40% of the market. By Q3 2020, it was at 36%. Below is where each major streaming service stands in market share in the US as of Q4 2020, according to data from Antenna: Netflix — 34%

Chapter 4
Analysis of Financial Statements
Problem 4-1 page 112
DAYS SALES OUTSTANDING Baker Brothers has a DSO of 40 days, and its annual sales are
$7,300,000. What is its accounts receivable balance? Assume that it uses a 365-day year.​

Answers

Answer: $800,000

Explanation:

Day sales Outstanding = 40 days

Annual sales = $7,300,000

Total days for the year = 365 days

We need to know the average sales per day which will be:

= $7,300,000 / 365

= $20,000

DSO = Account receivable / Average sales per day

40 = Account receivable / 20,000

Account receivable = 40 × 20,000

= $800,000

Therefore, the account receivable balance is $800,000

If business property or property held for the production of income is destroyed, the loss is equal to the adjusted basis of the property at the time of destruction.

a. True
b. False

Answers

Answer:

A) true

Explanation:

Business property could be of different types such as Real property(real estate) which comprises building as well as land. As regards to business real property could be property such as warehouses, offices as well as factories which is been owned by the business. If these properties are been held for income production, the loss can be attributed to adjusted basis during the destruction of the property. It should be noted If business property or property held for the production of income is completely destroyed, the loss is equal to the adjusted basis of the property at the time of destruction.

Davis Company uses a standard cost system for its production process and applies overhead based on direct labor hours. The following information is available for September when Davis produced 5,000 units: Standard: DLH per unit 3.00 Variable overhead per DLH $1.80 Fixed overhead per DLH $3.25 Budgeted variable overhead $27,250 Budgeted fixed overhead $49,500 Actual: Direct labor hours 16,000 Variable overhead $31,325 Fixed overhead $49,750 Refer to Davis Company. Using the four-variance approach, what is the variable overhead efficiency variance

Answers

Answer:

$1,800

Explanation:

Calculation to determine the variable overhead efficiency variance

Using this formula

VOH Efficiency Variance = Budgeted VOH based on Actual - Budgeted VOH/Standard Qty

Let plug in the formula

VOH Efficiency Variance = ((16,000 * $1.80/hr) - ((5,000 * 3.00hrs/unit * $1.80/hr))

VOH Efficiency Variance = $(28,800.00 - $27,000.00)

VOH Efficiency Variance = $1.800

Therefore Using the four-variance approach, what is the variable overhead efficiency variance will be $1,800

If two countries have identical production possibility frontiers, then A. there is no scope for trade B. they have different opportunity costs of production. C. there is a set of prices at which both countries will gain from trade D. they have identical marginal products of labor

Answers

B I just took the test and that should be the correct answer

Annenbaum Corporation uses the weighted-average method in its process costing system. This month, the beginning inventory in the first processing department consisted of 400 units. The costs and percentage completion of these units in beginning inventory were: Cost Percent Complete Materials costs $ 5,700 65% Conversion costs $ 6,800 45% A total of 6,500 units were started and 5,900 units were transferred to the second processing department during the month. The following costs were incurred in the first processing department during the month: Cost Materials costs $ 125,500 Conversion costs $ 207,000 The ending inventory was 50% complete with respect to materials and 35% complete with respect to conversion costs. The total cost transferred from the first processing department to the next processing department during the month is closest to: (Round your intermediate calculations to 3 decimal places.)

Answers

Answer:

Annenbaum Corporation

The total cost transferred from the first processing department to the next processing department during the month is closest to:

= $322,022.

Explanation:

a) Data and Calculations:

Units in Beginning WIP Inventory  400

Units started in the period         6,500

Units transferred out                  5,900

Units in Ending WIP Inventory    1,000

                                        Materials costs    Conversion costs

Beginning WIP Inventory      $ 5,700 (65%)      $ 6,800 (45%)

Costs added during month 125,500                207,000

Total costs of production   $131,200               $213,000

Equivalent units:              Materials            Conversion

Units transferred out        5,900                   5,900 (100%)

Ending WIP Inventory          500 (50%)            350  (35%)

Total equivalent units      6,400                    6,250

Cost per equivalent units:  Materials            Conversion

Total costs of production   $131,200               $213,000

Total equivalent units           6,400                     6,250

Cost per equivalent unit       $20.50                 $34.08

Cost assigned to:

                                        Materials costs         Conversion costs   Total

Units transferred out        $120,950                  $201,072            $322,022

                                       ($20.5*5,900)         ($34.08**5,900)

Ending WIP Inventory         $10,250                    $11,928                $22,178

                                       ($20.5*500)              ($34.08**350)

Which of the following illustrates Forward Vertical Integration? a. Subway sandwich company buying a bakery to make the bread for their sandwiches b. Sony buying trucks to deliver their finished goods inventories to their customers' warehouses c. Ford automotive buying additional machines for production d. Microsoft starting a new division that designs and manufactures clothing

Answers

Answer:

a

Explanation:

Vertical integration is when a firm acquires a business further in its production chain. For example, a sandwich company purchasing a bakery

Subway sandwich company buying a bakery to make the bread for their sandwiches illustrates Forward Vertical Integration. Thus, Option (A) is correct.

Forward vertical integration occurs when a company acquires or integrates a business that is closer to the end consumer or customer in the supply chain.

In the case of the Subway sandwich company buying a bakery to make the bread for their sandwiches, it represents forward integration because it involves bringing a crucial part of the supply chain, the bakery, under Subway's ownership.

By owning the bakery, Subway can have direct control over the production of bread, ensuring quality, consistency, and timely supply of their sandwiches.

This integration allows Subway to streamline its operations, reduce dependency on external suppliers, and potentially gain cost savings. It also strengthens Subway's brand identity and customer experience by offering freshly baked bread made in-house

Thus, Option (A) best illustrates the concept of Forward Vertical Integration among the options given.

Learn more about Vertical Integration here:

https://brainly.com/question/33489281

#SPJ6

Adam Ant lives in the country of Petertopia, which has a tax rate of 5% on the first $20,000 in taxable income, 10% on the next $40,000 in taxable income, and 15% on all taxable income above $60,000. Petertopia allows a standard deduction of $12,200 for single taxfilers, and $24,400 for married taxfilers. There are no other tax deductions or credits available. Adam has gross income of $35,000. As a single person, he takes a standard deduction of $12,200. Adam's taxable income is $________ his marginal tax rate is ______% and his total taxes due are $ ________(Please only enter numbers in the blanks. Round your answers to 2 decimal places if necessary.)

Answers

Answer:

Adam Ant

Adam's taxable income is $__22,800__ his marginal tax rate is __3.66__% and his total taxes due are $ ___$1,280__

Explanation:

a) Data and Calculations:

Tax rates:

5% on the first $20,000

10% on the next $40,000

15% on all taxable income above $60,000

Standard deduction = $12,210 for single taxpayers

Standard deduction = $24,400 for married taxpayers

Adam's Gross income = $35,000

Standard deduction =       12,200

Taxable income =          $22,800

Tax due:

5% on the first              ($20,000) = $1,000

10% on the next $40,000  2,800 =      280

Total taxes due = $1,280

Marginal rate = $1,280/$35,000 * 100 = 3.66%

In the late 1800s, how did railroad monopolies create economic hardships for farmers?A. By claiming productive land for business leaders to developB. By charging high prices to ship agricultural goods to marketC. By separating farmers from profitable markets in western citiesD. By isolating farmers from technological developments in eastern cities

Answers

Answer:

B) By charging high prices to ship agricultural goods to market

Explanation:

Arround 19th century, the farmers always look up to railroads as a means of transportation for their goods to other nations which later became Monopoly as regards to means of transportation. It should be noted that In the late 1800s, railroad monopolies create economic hardships for farmers by charging high prices to ship agricultural goods to market

The process of developing budget estimates by requiring all levels of management to estimate sales, production, and other operating data as though operations were being initiated for the first time is referred to as a.master budgeting b.continuous budgeting c.zero-based budgeting d.flexible budgeting

Answers

Answer:

Zero-based budgeting

Explanation:

Zero-based budgeting can be regarded as approach used to make budget right from scratch, it doesn't have to base on previous budgets i.e a budget starting from zero and every expenses must be justify before it can be added to official budget. It should be noted that The process of developing budget estimates by requiring all levels of management to estimate sales, production, and other operating data as though operations were being initiated for the first time is referred to as Zero-based budgeting

Single Plantwide Factory Overhead Rate Scrumptious Snacks Inc. manufactures three types of snack foods: tortilla chips, potato chips, and pretzels. The company has budgeted the following costs for the upcoming period: Factory depreciation $9,472 Indirect labor 23,475 Factory electricity 2,677 Indirect materials 5,560 Selling expenses 13,179 Administrative expenses 7,413 Total costs $61,776 Factory overhead is allocated to the three products on the basis of processing hours.The products had the following production budget and processing hours per case: Budgeted Processing Hours Volume (Cases) Per Case Tortilla chips 3,000 0.25 Potato chips 6,000 0.10 Pretzels 3,500 0.30 Total 12,500 If required, round all per unit answers to the nearest cent. Determine the single plantwide factory overhead rate. $ 86.25 X per processing hour.

Answers

Answer:

The single plantwide overhead rate= $4.94

Explanation:

The single factory wide overhead absorption rate is that which is used to charge overhead to different product units. The amount to be charged to units would depend on the number of processing hours required

The single plantwide overhead rate = Budgeted overhead/Budgeted processing hours

= 61,776/12,500=$4.94 per hour

The single plantwide overhead rate= $4.94

Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 518,000 $ 461,500 February 403,000 346,500 March 467,000 523,000 According to a credit agreement with its bank, Kayak requires a minimum cash balance of $50,000 at each month-end. In return, the bank has agreed that the company can borrow up to $150,000 at a monthly interest rate of 1%, paid on the last day of each month. The interest is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash in excess of $50,000 on the last day of each month. The company has a cash balance of $50,000 and a loan balance of $100,000 at January 1. Prepare monthly cash budgets for January, February, and March. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign.)

Answers

Answer:

a. Ending Cash Balance:

January = 50,000

February = 61,555

March = 50,000

b. Loan Balance End of Month:

January = 44,500

February = $0  

March = $44,445

Explanation:

Note: The merged data given in the question are sorted before answering the question as follows:

                            Cash Receipts                  Cash payments

January                    $ 518,000                             $ 461,500

February                     403,000                               346,500

March                          467,000                               523,000

Explanation of the answer is now given as follows:

Note: See the attached excel file for the cash budget.

In the attached excel file, the following calculations are made:

January loan repayment = January Preliminary cash balance - Minimum required cash balance = $105,500 - $50,000 = $55,500

March Additional loan = Minimum required cash balance - March Preliminary cash balance = $50,000 - $5,555 = $44,445

From the attached excel file, we have:

a. Ending Cash Balance:

January = 50,000

February = 61,555

March = 50,000

b. Loan Balance End of Month:

January = 44,500

February = $0  

March = $44,445

The amount of resources used in an activity-based costing (ABC) system for a specific activity is computed by multiplying the ______________ (chapter 10) A. cost driver rate and the actual cost driver volume B. cost driver rate and the planned cost driver volume C. overhead rate and the actual cost driver volume D. overhead rate and the planned cost driver volume

Answers

Answer: A. cost driver rate and the actual cost driver volume

Explanation:

When using activity-based costing, the cost for an activity is based on the cost driver rate, which is the cost per unit of the activity, and the actual cost driver volume which is how many units was used in the activity.

For instance, if the cost driver rate for marketing is $8 per unit and 50 units were produced - actual cost driver volume- then the cost of marketing would be:

= 8 * 50

= $400

Manufacturing cost data for Orlando Company, which uses a job order cost system, are presented below. Indicate the missing amount for each letter. Assume that in all cases manufacturing overhead is applied on the basis of direct labor cost and the rate is the same. (Round overhead rate to 2 decimal places, e.g. 15.25 and final answers to 0 decimal places, e.g. 5,275.)



Case A Case B Case C
Direct materials used $ (a) $91,200 $69,000
Direct labor 52,200 143,800 (h)
Manufacturing overhead applied 42,804 (d) (i)
Total manufacturing costs 149,800 (e) 216,100
Work in process 1/1/14 (b) 21,300 18,400
Total cost of work in process 208,600 (f) (j)
Work in process 12/31/14 (c) 11,900 (k)
Cost of goods manufactured 193,500 (g) 232,600

Answers

Answer:

(a)  $54796  (b)  $58,800  (c)  $ 15100  (d) $117916   (e) $ 352916 (f) $ 374216

 (g)  $326316   (h) $ 82824.18 (i) $ 64276.82 (j)  $234500  (k) $1900

Explanation:

The calculations are as follows.

                                              Case A         Case B              Case C

Direct materials used      $ (a) 54796           $91,200          $69,000

Direct labor                              52,200          143,800          (h) 82824.18

Manufacturing overhead applied 42,804      (d)117916         (i)64276.82

Total manufacturing costs           149,800     (e) 352916            216,100

Working

The following formula is used to find the missing values :

Total MFG Cost= DM + DL+ MFG OH

a)  149800- 42804-52200= 54796

d)  Ratio of MfgOH to DL= 42,804/52,200= 0.82

Mfg Overhead for Case 2=  0.82* 143,800= 117916

e) 91,200+ 143,800+ 117916= 352916

h+i) Conversion Costs for Case 3=  216100-69000=147100

Mfg OH is 82% of DL

Total Conversion Cost will be 1.82

1.82x= 147100

x= 147100/1.82

x= 82,824.18

h)DL= 82824.18

i) MFG OH= CC- DL= 147100- 82824.18= 64276.82

Work in process 1/1/14           (b) 58,800              21,300             18,400

Total cost of work in process      208,600      (f) 374216        (j)234500

Working

The following formula is used to find the missing values

Total WIP Cost- Total MFG Cost= Opening WIP

b)Total WIP Cost- Total MFG Cost= 208600-149800= 58,800

f) Total MFG Cost+ WIP= 352916 + 21,300   =374216

j) Total MFG Cost+ WIP=216,100 + 18,400= 234500

Work in process 12/31/14          (c)  15100             11,900             (k)1900

Cost of goods manufactured     193,500     (g) 326316              232,600

Working

The following formula is used to find the missing values

Total WIP-CGS= Ending WIP

c) Total WIP-CGS= 208600-193500 = 15100

g)  Total WIP- Ending WIP= 374216- 11,900      = 326316

k) Total WIP-CGS=234500- 232,600 = 1900

After filling in the blanks:

                                              Case A         Case B              Case C

Direct materials used      $ (a) 54796           $91,200          $69,000

Direct labor                              52,200          143,800          (h) 82824.18

Manufacturing overhead applied 42,804      (d)117916         (i)64276.82

Total manufacturing costs           149,800     (e) 352916            216,100

Work in process 1/1/14           (b) 58,800              21,300             18,400

Total cost of work in process      208,600      (f) 374216        (j)234500

Work in process 12/31/14          (c)  15100             11,900             (k)1900

Cost of goods manufactured     193,500     (g) 326316              232,600

Tri-State Mill uses a special sander to finish lumber. Data on the sander and its usage follow. Cost Driver Rate Cost Driver Volume Resources used Energy $ 0.90 per machine-hour 6,000 machine-hours Repairs $ 16.00 per job 600 jobs Resources supplied Energy $ 6,900 Repairs 12,000 Required: Compute unused resource capacity in energy and repairs for Tri-State Mill.

Answers

Answer and Explanation:

The computation of the unused resource capacity in energy and repairs for Tri-State Mill. is shown below;

For energy

= $6,900 - 6,000 × $0.90

= $6,900 - $5,400

= $1,500

For repairs

= $12,000 - 600 × $16

= $12,000 - $9,600

= $2,400

Hence, the unused resource capacity in energy and repairs for Tri-State Mill. is $1,500 and $2,400 respectively

Urban Drapers Inc., a drapery company, has been successfully doing business for the past 15 years. It went public eight years ago and has been paying out a constant dividend of $2.24 per share every year to its shareholders. In its most recent annual report, the company informed investors that it expects to maintain its constant dividend into the foreseeable future and that dividends are not expected to increase.

If you are an investor who requires a 25.50% rate of return and you expect dividends to remain constant forever, then your expected valuation for Urban Drapers stock today is ________ per share. Urban Drapers has a sister company named Super Carpeting Inc. (SCI). SCI just paid a dividend (D_0) of $2.64 per share, and its annual dividend is expected to grow at a constant rate (g) of 5.50% per year. If the required return (r_s) on SCI's stock is 13.75%, then the intrinsic value of SCI's shares is _______ per share.

Answers

Answer:

a. The expected valuation for Urban Drapers stock today is $8.78 per share

b. The intrinsic value of SCI's shares is $33.76 per share.

Explanation:

a. Calculation of the expected valuation for Urban Drapers

Expected valuation for Urban Drapers stock today = Constant annual dividend per share /  Required rate of return = $2.24 / 25.50% = $8.78

Theerefore, the expected valuation for Urban Drapers stock today is $8.78 per share.

b. Calculation of the intrinsic value of SCI's shares

This can be calculated using the using the Gordon growth model (GGM) formula as follows:

P = D_1 / (r - g) ............................ (1)

Where,

P = current stock price = Intrinsic value of SCI's shares = ?

D_1 = Next dividend = D_0 * (100% + g)  = $2.64 * (100% + 5.50%) = $2.7852

r = required return = 13.75%, or 0.1375

g = Expected annual dividend growth rate = 5.50%, or 0.0550

Substituting the values into equation (1), we have:

P = $2.7852 / (0.1375 - 0.0550)

P = $33.76

Therefore, the intrinsic value of SCI's shares is $33.76 per share.

Hubert lives in New York City and runs a business that sells boats. In an average year, he receives $723,000 from selling boats. Of this sales revenue, he must pay the manufacturer a wholesale cost of $423,000; he also pays wages and utility bills totaling $267,000. He owns his showroom; if he chooses to rent it out, he will receive $2,000 in rent per year. Assume that the value of this showroom does not depreciate over the year. Also, if Hubert does not operate this boat business, he can work as a financial advisor, receive an annual salary of $20,000 with no additional monetary costs, and rent out his showroom at the $2,000 per year rate. No other costs are incurred in running this boat business.

Identify each of Darnell's costs given below as either an implicit cost or an explicit cost of selling pianos.

a. The rental income Darnell could receive if he chose to rent out his showroom
b. The wages and utility bills that Darnell pays
c. The salary Darnell could earn if he worked as a financial advisor
d. The wholesale cost for the pianos that Darnell pays the manufacturer

Answers

Answer:

A. the rental incomw darnell could receive if he choose to rent out his showroom

correct answer is A.

Discuss the negative impact of piracy on businesses.​

Answers

Let's take a game company for example. To make a video game you have to invest into a large team of developers who work hard several years so that the final product comes out polished and ready to be played. Game piracy directly hurts the company's income and the company has to somehow pay their developers. This model applies to each industry today and that's why piracy is technically illegal today, in a way we can even call it stealing.
Other Questions
soda bottles eachThe machine can makeminute.The graph shows the relationship between timeand the number of soda bottles a machine canmake. Use the points (2,40) and (6,120) to findthe number of soda bottles the machine can makeeach minute.Number of Soda Bottles Made200160120Number of Soda Bottles8040810Time (minutes) Identify the sentence structure of the given sentence.The Andes Mountains act as a natural boundary between Chile and Argentina. Solve this function y = 2x + 7 please answer 1-8 godbless Help me!!Dakota saves about $4 every day. She had $7 before she started saving. Her total savings is more than $25. About how many days may Dakota have saved? Please help quarter ends tomorrow and I dont know what to do Im failing all my classes Where does Tommy get his ideas about alien invaders? a.from the adults in the neighborhood b.from his mother c.from the other kids in the neighborhood d.from comic books Point T bisects UV. Find UV if UT = 2 inches En qu persona gramatical relata el narrador protagonista? 4. Why is systems thinking important? Why most slaves did not rebel or try to escape slavery? Joyce determines that 30% of her monthly income goes for rent. If her monthly income is $2,009, about how much is her monthly rent? How much is her yearly rent? y = 7x + 19 -21 x 3y = 57 Humans and animals have critical periods. True or False? Find the rule and complete the table Hey! Could I get a lil bit of help? (10 points)Which of the sets of ordered pairs represents a function? (5 points)A = {(3, 5), (4, 6), (3, 9), (2, 7)}B = {(2, 4), (1, 7), (5, 6), (4, 3)}Group of answer choicesOnly AOnly BBoth A and BNeither A nor B What is 2(10) + 2(x 4) Select all the expresions that represent the large retangle total area 5 b 3 Solve for x.8(x + 1) - 3(x + 4) = 7(2 - x)A x=-12B X=-11C x=14D x=13 Write the equation of the line in slope-intercept form using y=mx+b